Dashboards
3
Quote
P&G-GPT and Claude(v1 copy)
Quote assumptions are saved independently from Global Settings. Use the Data Volumes tab to inspect OpenRouter and Google AI Mode usage, then move to Cost Summary for the enterprise-style commercial table.
Client
P&G
Project
GPT and Claude
Author
Richard Clifford
Created
21 Apr 2026, 14:21
Edited
22 Apr 2026, 15:31
Quote Inputs
Quote-level commercial values plus the dashboard structure used by the calculator.
User Tier
25-50 users
USD to GBP
0.75
Hosting Tenancy
Multi Tenant
ModelSight License / month
£18,225.36
ModelSight tier
25-50
Prompts / month
1,320,036
SerpApi / month
£0.00
Google AI searches / month
0
Data Processing Tenancy
MULTI TENANT (20%)
Databricks / month
£495.00
Total dashboard brands
3
Total dashboard markets
33
ModelSight license fee includes 1 dashboard, then adds £1,500.00 per additional dashboard plus £0.01 per prompt across all dashboards.
Dashboards
Each dashboard owns its own prompt assumptions, OpenRouter model selections, and Google AI Mode toggle.
Brand A
2 selected model rows
Google AI Mode: Disabled
4 runs / month
Selected LLMs
GPT 5.4Online
Claude Sonnet 4.6Online
Client Prompts
0
Brand Prompts
2,500
Brands
1
Markets
12
Runs / month
4
Google AI searches / month
0
SerpApi alloc / month
£0.00
Brand B
2 selected model rows
Google AI Mode: Disabled
4 runs / month
Selected LLMs
GPT 5.4Online
Claude Sonnet 4.6Online
Client Prompts
0
Brand Prompts
2,500
Brands
1
Markets
11
Runs / month
4
Google AI searches / month
0
SerpApi alloc / month
£0.00
Brand C
2 selected model rows
Google AI Mode: Disabled
4 runs / month
Selected LLMs
GPT 5.4Online
Claude Sonnet 4.6Online
Client Prompts
0
Brand Prompts
2,500
Brands
1
Markets
10
Runs / month
4
Google AI searches / month
0
SerpApi alloc / month
£0.00
Prompt Volumes
Volume assumptions are calculated per dashboard, then rolled into OpenRouter, Google AI Mode, and licensing totals.
Brand A
4 runs / month
Client prompt runs / month
0
Brand/Market prompts / month
120,000
Extraction runs / month
360,000
Brand mapping runs / month
12
Google AI searches / month
0
Google AI Mode
Disabled
Brand B
4 runs / month
Client prompt runs / month
0
Brand/Market prompts / month
110,000
Extraction runs / month
330,000
Brand mapping runs / month
12
Google AI searches / month
0
Google AI Mode
Disabled
Brand C
4 runs / month
Client prompt runs / month
0
Brand/Market prompts / month
100,000
Extraction runs / month
300,000
Brand mapping runs / month
12
Google AI searches / month
0
Google AI Mode
Disabled
Google AI Mode / SerpApi
SerpApi search-plan pricing is selected from the first tier that covers the total Google AI Mode search volume across enabled dashboards.
Enabled dashboards
0
Searches / month
0
Matched tier
None
SerpApi / month
£0.00
| Dashboard | Google AI Mode | Searches / month | SerpApi alloc / month |
|---|---|---|---|
| Brand A | Disabled | 0 | £0.00 |
| Brand B | Disabled | 0 | £0.00 |
| Brand C | Disabled | 0 | £0.00 |
Selected Model Costs
Per-run OpenRouter cost breakdown showing separate online and offline rows using the mode-specific prices from the LLM price list.
Total prompts / run
330,009
Total LLM USD / run
$13,983.10
Total LLM GBP / run
£10,487.33
Online p/m
£40,342.50
Offline p/m
£0.00
Fixed p/m
£1,606.81
12 rows
| Notes | |||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| o4 mini (Brand Mapping) (Brand Mapping) | Brand A | Fixed | Brand mapping only: $0.12 / run = configured brand-mapping workload at $1.10 input + $4.40 output per 1M tokens. | 3 | $1.10 | $4.40 | - | 0 | 0 | 0 | 34,500 | $0.00 | $0.00 | $0.00 | $0.00 | $0.12 | $0.12 | £0.09 | £0.35 |
| o4 mini (Brand Mapping) (Brand Mapping) | Brand B | Fixed | Brand mapping only: $0.12 / run = configured brand-mapping workload at $1.10 input + $4.40 output per 1M tokens. | 3 | $1.10 | $4.40 | - | 0 | 0 | 0 | 34,500 | $0.00 | $0.00 | $0.00 | $0.00 | $0.12 | $0.12 | £0.09 | £0.35 |
| o4 mini (Brand Mapping) (Brand Mapping) | Brand C | Fixed | Brand mapping only: $0.12 / run = configured brand-mapping workload at $1.10 input + $4.40 output per 1M tokens. | 3 | $1.10 | $4.40 | - | 0 | 0 | 0 | 34,500 | $0.00 | $0.00 | $0.00 | $0.00 | $0.12 | $0.12 | £0.09 | £0.35 |
| DeepSeek V3.1 (Extraction & Check) | Brand C | Fixed | Extraction only: $162.20 / run = configured extraction workload at $0.39 input + $1.23 output per 1M tokens. | 75,000 | $0.39 | $1.23 | - | 0 | 0 | 127,500,000 | 0 | $0.00 | $0.00 | $162.20 | $0.00 | $0.00 | $162.20 | £121.65 | £486.59 |
| DeepSeek V3.1 (Extraction & Check) | Brand B | Fixed | Extraction only: $178.42 / run = configured extraction workload at $0.39 input + $1.23 output per 1M tokens. | 82,500 | $0.39 | $1.23 | - | 0 | 0 | 140,250,000 | 0 | $0.00 | $0.00 | $178.42 | $0.00 | $0.00 | $178.42 | £133.81 | £535.25 |
| DeepSeek V3.1 (Extraction & Check) | Brand A | Fixed | Extraction only: $194.64 / run = configured extraction workload at $0.39 input + $1.23 output per 1M tokens. | 90,000 | $0.39 | $1.23 | - | 0 | 0 | 153,000,000 | 0 | $0.00 | $0.00 | $194.64 | $0.00 | $0.00 | $194.64 | £145.98 | £583.91 |
| GPT 5.4 | Brand C | Online | Online: Brand/Market $1,812.50 + Search $100.00 = $1,912.50 / run. Search uses $4.00 / 1K results. | 25,000 | $2.50 | $15.00 | $4.00 | 0 | 537,500,000 | 0 | 0 | $0.00 | $1,812.50 | $0.00 | $100.00 | $0.00 | $1,912.50 | £1,434.38 | £5,737.50 |
| GPT 5.4 | Brand B | Online | Online: Brand/Market $1,993.75 + Search $110.00 = $2,103.75 / run. Search uses $4.00 / 1K results. | 27,500 | $2.50 | $15.00 | $4.00 | 0 | 591,250,000 | 0 | 0 | $0.00 | $1,993.75 | $0.00 | $110.00 | $0.00 | $2,103.75 | £1,577.81 | £6,311.25 |
| Claude Sonnet 4.6 | Brand C | Online | Online: Brand/Market $2,062.50 + Search $100.00 = $2,162.50 / run. Search uses $4.00 / 1K results. | 25,000 | $3.00 | $15.00 | $4.00 | 0 | 537,500,000 | 0 | 0 | $0.00 | $2,062.50 | $0.00 | $100.00 | $0.00 | $2,162.50 | £1,621.88 | £6,487.50 |
| GPT 5.4 | Brand A | Online | Online: Brand/Market $2,175.00 + Search $120.00 = $2,295.00 / run. Search uses $4.00 / 1K results. | 30,000 | $2.50 | $15.00 | $4.00 | 0 | 645,000,000 | 0 | 0 | $0.00 | $2,175.00 | $0.00 | $120.00 | $0.00 | $2,295.00 | £1,721.25 | £6,885.00 |
| Claude Sonnet 4.6 | Brand B | Online | Online: Brand/Market $2,268.75 + Search $110.00 = $2,378.75 / run. Search uses $4.00 / 1K results. | 27,500 | $3.00 | $15.00 | $4.00 | 0 | 591,250,000 | 0 | 0 | $0.00 | $2,268.75 | $0.00 | $110.00 | $0.00 | $2,378.75 | £1,784.06 | £7,136.25 |
| Claude Sonnet 4.6 | Brand A | Online | Online: Brand/Market $2,475.00 + Search $120.00 = $2,595.00 / run. Search uses $4.00 / 1K results. | 30,000 | $3.00 | $15.00 | $4.00 | 0 | 645,000,000 | 0 | 0 | $0.00 | $2,475.00 | $0.00 | $120.00 | $0.00 | $2,595.00 | £1,946.25 | £7,785.00 |
| Total selected LLM costs | Visible dashboard rows rolled up for the current filters. | - | Client, brand-market, extraction, search, and brand-mapping charges rolled up for the visible rows. | 412,509 | $20.97 | $106.89 | $24.00 | 0 | 3,547,500,000 | 420,750,000 | 103,500 | $0.00 | $12,787.50 | $535.25 | $660.00 | $0.35 | $13,983.10 | £10,487.33 | £41,949.31 |
Selected LLM rows price client and brand-market prompts using the chosen dashboard models. Extraction, AI Mode extraction checks, and brand mapping use the dedicated LLM selections from Global Settings.